🛡️ Public data only — no PHI permitted on this instance.

HOSP

PARK NICOLLET METHODIST HOSPITAL

CCN 240053|LOC ST. LOUIS PARK, MN|BEDS 353|NPR $741.7M|MARGIN 3.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: PARK NICOLLET METHODIST HOSPITAL

/ 100 (C)

+$54.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$741.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $54.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$741.7M

Net Patient Revenue

3.1%

Operating Margin

$22.7M

Net Income

353

Licensed Beds

$2,101K

Revenue per Bed

$719.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 6%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	25	35	71%
Financial Health	11	25	46%
Operational Quality	0	20	0%
Competitive Moat	6	20	30%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS