🛡️ Public data only — no PHI permitted on this instance.

HOSP

KELSEY MEMORIAL HOSPITAL

CCN 231317|LOC LAKEVIEW, MI|BEDS 12|NPR $16.4M|MARGIN 5.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: KELSEY MEMORIAL HOSPITAL

/ 100 (C)

+$1.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$16.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$16.4M

Net Patient Revenue

5.6%

Operating Margin

$0.9M

Net Income

Licensed Beds

$1,363K

Revenue per Bed

$15.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · nan%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 29/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	14	25	57%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS