🛡️ Public data only — no PHI permitted on this instance.

HOSP

HELEN NEWBERRY JOY HOSPITAL

CCN 231304|LOC NEWBERRY, MI|BEDS 25|NPR $35.4M|MARGIN -16.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: HELEN NEWBERRY JOY HOSPITAL

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼Elevated distress risk (59%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.4M

Net Patient Revenue

-16.7%

Operating Margin

$-5.9M

Net Income

Licensed Beds

$1,418K

Revenue per Bed

$41.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 3%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	4	25	14%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS