🛡️ Public data only — no PHI permitted on this instance.

HOSP

ASCENSION MACOMB-OAKLAND HOSPITAL

CCN 230195|LOC WARREN, MI|BEDS 393|NPR $451.5M|MARGIN -8.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: ASCENSION MACOMB-OAKLAND HOSPITAL

/ 100 (C)

+$33.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$451.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $33.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$451.5M

Net Patient Revenue

-8.1%

Operating Margin

$-36.7M

Net Income

393

Licensed Beds

$1,149K

Revenue per Bed

$488.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 6%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	25	35	72%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS