🛡️ Public data only — no PHI permitted on this instance.

HOSP

BEAUMONT HOSPITAL- FARMINGTON HILLS

CCN 230151|LOC FARMINGTON HHILLS, MI|BEDS 225|NPR $434.2M|MARGIN 3.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: BEAUMONT HOSPITAL- FARMINGTON HILLS

/ 100 (C)

+$32.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$434.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $32.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$434.2M

Net Patient Revenue

3.3%

Operating Margin

$14.2M

Net Income

225

Licensed Beds

$1,930K

Revenue per Bed

$420.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 3%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 45/100

Component	Score	Max	%
Market Position	20	35	57%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	4	20	22%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS