🛡️ Public data only — no PHI permitted on this instance.

HOSP

MUNSON MEDICAL CENTER

CCN 230097|LOC TRAVERSE CITY, MI|BEDS 401|NPR $710.9M|MARGIN -7.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: MUNSON MEDICAL CENTER

/ 100 (B)

+$52.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$710.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $52.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$710.9M

Net Patient Revenue

-7.0%

Operating Margin

$-49.6M

Net Income

401

Licensed Beds

$1,773K

Revenue per Bed

$760.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 4%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 47/100

Component	Score	Max	%
Market Position	26	35	75%
Financial Health	6	25	25%
Operational Quality	0	20	0%
Competitive Moat	5	20	27%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS