🛡️ Public data only — no PHI permitted on this instance.

HOSP

BEAUMONT HOSPITAL - DEARBORN

CCN 230020|LOC DEARBORN, MI|BEDS 567|NPR $671.1M|MARGIN -5.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: BEAUMONT HOSPITAL - DEARBORN

/ 100 (C)

+$49.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$671.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $49.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$671.1M

Net Patient Revenue

-5.5%

Operating Margin

$-36.9M

Net Income

567

Licensed Beds

$1,184K

Revenue per Bed

$708.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 4%■ COMMERCIAL · 73%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	29	35	83%
Financial Health	7	25	26%
Operational Quality	0	20	0%
Competitive Moat	8	20	38%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS