🛡️ Public data only — no PHI permitted on this instance.

HOSP

HEBREW REHABILITATION CENTER

CCN 222007|LOC ROSLINDALE, MA|BEDS 667|NPR $128.3M|MARGIN -18.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: HEBREW REHABILITATION CENTER

/ 100 (D)

+$9.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$128.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

36%

CATALYSTS

▲RCM uplift of $9.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (64%)

▼High Medicaid exposure (79%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$128.3M

Net Patient Revenue

-18.9%

Operating Margin

$-24.2M

Net Income

667

Licensed Beds

$192K

Revenue per Bed

$152.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 79%■ COMMERCIAL · 20%

Score Breakdown

SCComposite · 46/100

Component	Score	Max	%
Market Position	26	35	73%
Financial Health	3	25	12%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS