🛡️ Public data only — no PHI permitted on this instance.

HOSP

TUFTS MEDICAL CENTER

CCN 220116|LOC BOSTON, MA|BEDS 385|NPR $819.5M|MARGIN -49.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: TUFTS MEDICAL CENTER

/ 100 (C)

+$60.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$819.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $60.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (50%)

▼High Medicaid exposure (29%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$819.5M

Net Patient Revenue

-49.1%

Operating Margin

$-402.5M

Net Income

385

Licensed Beds

$2,129K

Revenue per Bed

$1,222.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 41%■ MEDICAID · 29%■ COMMERCIAL · 30%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	26	35	75%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS