🛡️ Public data only — no PHI permitted on this instance.

HOSP

HENRY HEYWOOD MEMORIAL HOSPITAL

CCN 220095|LOC GARDNER, MA|BEDS 114|NPR $135.6M|MARGIN -28.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: HENRY HEYWOOD MEMORIAL HOSPITAL

/ 100 (C)

+$10.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$135.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $10.0M (+736bps)

RISKS

▼Elevated distress risk (55%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$135.6M

Net Patient Revenue

-28.8%

Operating Margin

$-39.0M

Net Income

114

Licensed Beds

$1,189K

Revenue per Bed

$174.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 13%■ COMMERCIAL · 48%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	14	35	40%
Financial Health	0	25	1%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS