🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYSTATE WING HOSPITAL & MEDICAL CTR

CCN 220030|LOC PALMER, MA|BEDS 40|NPR $91.8M|MARGIN -16.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: BAYSTATE WING HOSPITAL & MEDICAL CT

/ 100 (C)

+$6.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$91.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $6.8M (+736bps)

RISKS

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$91.8M

Net Patient Revenue

-16.8%

Operating Margin

$-15.4M

Net Income

Licensed Beds

$2,294K

Revenue per Bed

$107.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 8%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	4	25	14%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS