🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIAL EASTON

CCN 210037|LOC 219 SOUTH WASHINGTON STREET, MD|BEDS 143|NPR $287.6M|MARGIN -4.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: MEMORIAL EASTON

/ 100 (C)

+$21.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$287.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

▲RCM uplift of $21.2M (+736bps)

RISKS

▼High Medicare dependence (56%)

▼Elevated distress risk (51%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$287.6M

Net Patient Revenue

-4.1%

Operating Margin

$-11.9M

Net Income

143

Licensed Beds

$2,011K

Revenue per Bed

$299.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 56%■ MEDICAID · 6%■ COMMERCIAL · 38%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	17	35	47%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS