🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEDSTAR HARBOR HOSPITAL

CCN 210034|LOC BALTIMORE, MD|BEDS 142|NPR $178.3M|MARGIN -13.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: MEDSTAR HARBOR HOSPITAL

/ 100 (C)

+$13.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$178.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

▲RCM uplift of $13.1M (+736bps)

RISKS

▼Elevated distress risk (54%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$178.3M

Net Patient Revenue

-13.3%

Operating Margin

$-23.8M

Net Income

142

Licensed Beds

$1,256K

Revenue per Bed

$202.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 16%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	16	35	44%
Financial Health	4	25	18%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS