🛡️ Public data only — no PHI permitted on this instance.

HOSP

SINAI HOSPITAL OF BALTIMORE INC.

CCN 210012|LOC BALTIMORE, MD|BEDS 459|NPR $820.9M|MARGIN -20.6%

SeekingChartis Score

INVESTMENT THESIS

Buy: SINAI HOSPITAL OF BALTIMORE INC.

/ 100 (B)

+$60.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$820.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $60.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (50%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$820.9M

Net Patient Revenue

-20.6%

Operating Margin

$-168.8M

Net Income

459

Licensed Beds

$1,788K

Revenue per Bed

$989.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 7%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 46/100

Component	Score	Max	%
Market Position	28	35	81%
Financial Health	3	25	10%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS