🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY MEDICAL CENTER

CCN 210008|LOC BALTIMORE, MD|BEDS 173|NPR $561.3M|MARGIN -3.3%

SeekingChartis Score

INVESTMENT THESIS

Buy: MERCY MEDICAL CENTER

/ 100 (B)

+$41.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$561.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $41.3M (+736bps)

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$561.3M

Net Patient Revenue

-3.3%

Operating Margin

$-18.4M

Net Income

173

Licensed Beds

$3,245K

Revenue per Bed

$579.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 4%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	19	35	54%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS