🛡️ Public data only — no PHI permitted on this instance.

HOSP

PATHWAY REHABILITATION HOSPITAL LLC

CCN 193094|LOC BOSSIER CITY, LA|BEDS 15|NPR $5.7M|MARGIN -7.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: PATHWAY REHABILITATION HOSPITAL LL

/ 100 (D)

+$432K

EBITDA Uplift

+755bps

Margin Δ

0.0%

Op Margin

$5.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (86%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$5.7M

Net Patient Revenue

-7.4%

Operating Margin

$-0.4M

Net Income

Licensed Beds

$381K

Revenue per Bed

$6.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 86%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 13/100

Component	Score	Max	%
Market Position	4	35	12%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
190002	LAFAYETTE GENERAL MEDICAL CENTER	390	$0M
190004	THIBODAUX REGIONAL HEALTH SYSTEM	164	$0M
190005	UNIVERSITY MEDICAL CTR. AT NEW ORLEA	310	$0M
190006	UNIVERSITY HOSPITAL & CLINICS	52	$0M
190007	NATCHITOCHES REGIONAL MEDICAL CENTER	81	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN LAStart Diligence · creates a deal from HCRIS