🛡️ Public data only — no PHI permitted on this instance.

HOSP

SPECIALTY REHABILITATION HOSPITAL

CCN 193080|LOC COUSHATTA, LA|BEDS 12|NPR $5.5M|MARGIN 11.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SPECIALTY REHABILITATION HOSPITAL

/ 100 (C)

+$418K

EBITDA Uplift

+757bps

Margin Δ

0.0%

Op Margin

$5.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

RISKS

▼High Medicare dependence (76%)

▼Elevated distress risk (52%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$5.5M

Net Patient Revenue

11.8%

Operating Margin

$0.7M

Net Income

Licensed Beds

$460K

Revenue per Bed

$4.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 76%■ MEDICAID · 15%■ COMMERCIAL · 9%

Score Breakdown

SCComposite · 38/100

Component	Score	Max	%
Market Position	4	35	12%
Financial Health	21	25	86%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
190002	LAFAYETTE GENERAL MEDICAL CENTER	390	$0M
190004	THIBODAUX REGIONAL HEALTH SYSTEM	164	$0M
190005	UNIVERSITY MEDICAL CTR. AT NEW ORLEA	310	$0M
190006	UNIVERSITY HOSPITAL & CLINICS	52	$0M
190007	NATCHITOCHES REGIONAL MEDICAL CENTER	81	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN LAStart Diligence · creates a deal from HCRIS