🛡️ Public data only — no PHI permitted on this instance.

HOSP

CORNERSTONE SPECIALTY SOUTHWEST LOUI

CCN 192013|LOC LAKE CHARLES, LA|BEDS 28|NPR $13.0M|MARGIN 3.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: CORNERSTONE SPECIALTY SOUTHWEST LOU

/ 100 (C)

+$957K

EBITDA Uplift

+738bps

Margin Δ

0.0%

Op Margin

$13.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$13.0M

Net Patient Revenue

3.5%

Operating Margin

$0.5M

Net Income

Licensed Beds

$463K

Revenue per Bed

$12.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 54%■ MEDICAID · 1%■ COMMERCIAL · 45%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	12	25	48%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
190002	LAFAYETTE GENERAL MEDICAL CENTER	390	$0M
190004	THIBODAUX REGIONAL HEALTH SYSTEM	164	$0M
190005	UNIVERSITY MEDICAL CTR. AT NEW ORLEA	310	$0M
190006	UNIVERSITY HOSPITAL & CLINICS	52	$0M
190007	NATCHITOCHES REGIONAL MEDICAL CENTER	81	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN LAStart Diligence · creates a deal from HCRIS