🛡️ Public data only — no PHI permitted on this instance.

HOSP

WILLIS-KNIGHTON HEALTH SYSTEMS

CCN 190111|LOC SHREVEPORT, LA|BEDS 686|NPR $1,016.9M|MARGIN 6.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: WILLIS-KNIGHTON HEALTH SYSTEMS

/ 100 (B)

+$74.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.02B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $74.9M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,016.9M

Net Patient Revenue

6.9%

Operating Margin

$70.1M

Net Income

686

Licensed Beds

$1,482K

Revenue per Bed

$946.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 1%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 71/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	16	25	63%
Operational Quality	0	20	0%
Competitive Moat	11	20	54%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
190002	LAFAYETTE GENERAL MEDICAL CENTER	390	$0M
190004	THIBODAUX REGIONAL HEALTH SYSTEM	164	$0M
190005	UNIVERSITY MEDICAL CTR. AT NEW ORLEA	310	$0M
190006	UNIVERSITY HOSPITAL & CLINICS	52	$0M
190007	NATCHITOCHES REGIONAL MEDICAL CENTER	81	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN LAStart Diligence · creates a deal from HCRIS