🛡️ Public data only — no PHI permitted on this instance.

HOSP

CITIZENS MEDICAL CENTER

CCN 171362|LOC COLBY, KS|BEDS 23|NPR $49.5M|MARGIN -13.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: CITIZENS MEDICAL CENTER

/ 100 (C)

+$3.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$49.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼High Medicare dependence (72%)

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$49.5M

Net Patient Revenue

-13.9%

Operating Margin

$-6.9M

Net Income

Licensed Beds

$2,151K

Revenue per Bed

$56.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 72%■ MEDICAID · 2%■ COMMERCIAL · 26%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	4	25	17%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS