🛡️ Public data only — no PHI permitted on this instance.

HOSP

SUSAN B. ALLEN MEMORIAL HOSPITAL

CCN 170017|LOC EL DORADO, KS|BEDS 20|NPR $32.6M|MARGIN -18.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: SUSAN B. ALLEN MEMORIAL HOSPITAL

/ 100 (C)

+$2.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$32.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$32.6M

Net Patient Revenue

-18.5%

Operating Margin

$-6.0M

Net Income

Licensed Beds

$1,628K

Revenue per Bed

$38.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 38%■ MEDICAID · 0%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	3	25	12%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS