🛡️ Public data only — no PHI permitted on this instance.

HOSP

SILVER OAKS BEHAVIORAL HOSPITAL

CCN 144041|LOC NEW LENOX, IL|BEDS 110|NPR $26.1M|MARGIN 3.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: SILVER OAKS BEHAVIORAL HOSPITAL

/ 100 (C)

+$1.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$26.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$26.1M

Net Patient Revenue

3.3%

Operating Margin

$0.9M

Net Income

110

Licensed Beds

$238K

Revenue per Bed

$25.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 8%■ MEDICAID · 1%■ COMMERCIAL · 90%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS