🛡️ Public data only — no PHI permitted on this instance.

HOSP

STREAMWOOD

CCN 144034|LOC STREAMWOOD, IL|BEDS 178|NPR $58.6M|MARGIN 25.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: STREAMWOOD

/ 100 (C)

+$4.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$58.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

RISKS

▼Elevated distress risk (51%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$58.6M

Net Patient Revenue

25.4%

Operating Margin

$14.9M

Net Income

178

Licensed Beds

$329K

Revenue per Bed

$43.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 1%■ MEDICAID · 9%■ COMMERCIAL · 89%

Score Breakdown

SCComposite · 59/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	8	20	42%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS