🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SHEPHERD HOSPITAL

CCN 140291|LOC BARRINGTON, IL|BEDS 176|NPR $375.2M|MARGIN 20.0%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: GOOD SHEPHERD HOSPITAL

/ 100 (C)

+$27.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$375.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $27.6M (+736bps)

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$375.2M

Net Patient Revenue

20.0%

Operating Margin

$75.1M

Net Income

176

Licensed Beds

$2,132K

Revenue per Bed

$300.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 43%■ MEDICAID · 1%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	8	20	42%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS