🛡️ Public data only — no PHI permitted on this instance.

HOSP

ADVOCATE GOOD SAMARITAN HOSPITAL

CCN 140288|LOC DOWNERS GROVE, IL|BEDS 293|NPR $439.3M|MARGIN 12.2%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: ADVOCATE GOOD SAMARITAN HOSPITAL

/ 100 (C)

+$32.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$439.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $32.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$439.3M

Net Patient Revenue

12.2%

Operating Margin

$53.4M

Net Income

293

Licensed Beds

$1,499K

Revenue per Bed

$385.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 5%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 66/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	22	25	87%
Operational Quality	0	20	0%
Competitive Moat	9	20	44%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS