🛡️ Public data only — no PHI permitted on this instance.

HOSP

CENTRAL DUPAGE HOSPITAL

CCN 140242|LOC WINFIELD, IL|BEDS 347|NPR $1,302.8M|MARGIN 16.4%

B+

SeekingChartis Score

INVESTMENT THESIS

Buy: CENTRAL DUPAGE HOSPITAL

/ 100 (B)

+$95.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.30B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $95.9M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,302.8M

Net Patient Revenue

16.4%

Operating Margin

$213.6M

Net Income

347

Licensed Beds

$3,755K

Revenue per Bed

$1,089.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 6%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 77/100

Component	Score	Max	%
Market Position	26	35	74%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	11	20	53%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS