🛡️ Public data only — no PHI permitted on this instance.

HOSP

SILVER CROSS HOSPITAL

CCN 140213|LOC NEW LENOX, IL|BEDS 296|NPR $479.7M|MARGIN -1.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: SILVER CROSS HOSPITAL

/ 100 (C)

+$35.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$479.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $35.3M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$479.7M

Net Patient Revenue

-1.1%

Operating Margin

$-5.2M

Net Income

296

Licensed Beds

$1,621K

Revenue per Bed

$484.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 4%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 42/100

Component	Score	Max	%
Market Position	22	35	64%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	4	20	20%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS