🛡️ Public data only — no PHI permitted on this instance.

HOSP

ADVOCATE NORTHSIDE HEALTH SYSTEM

CCN 140182|LOC CHICAGO, IL|BEDS 233|NPR $713.2M|MARGIN 18.5%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: ADVOCATE NORTHSIDE HEALTH SYSTEM

/ 100 (C)

+$52.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$713.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $52.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$713.2M

Net Patient Revenue

18.5%

Operating Margin

$132.0M

Net Income

233

Licensed Beds

$3,061K

Revenue per Bed

$581.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 5%■ COMMERCIAL · 74%

Score Breakdown

SCComposite · 69/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	9	20	46%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS