🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIAL HOSPITAL OF CARBONDALE

CCN 140164|LOC CARBONDALE, IL|BEDS 175|NPR $357.2M|MARGIN 14.6%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: MEMORIAL HOSPITAL OF CARBONDALE

/ 100 (B)

+$26.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$357.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $26.3M (+736bps)

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$357.2M

Net Patient Revenue

14.6%

Operating Margin

$52.1M

Net Income

175

Licensed Beds

$2,041K

Revenue per Bed

$305.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 4%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 63/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	25	25	98%
Operational Quality	0	20	0%
Competitive Moat	8	20	41%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS