🛡️ Public data only — no PHI permitted on this instance.

HOSP

FHN MEMORIAL HOSPITAL

CCN 140160|LOC FREEPORT, IL|BEDS 100|NPR $149.3M|MARGIN 3.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: FHN MEMORIAL HOSPITAL

/ 100 (C)

+$11.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$149.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

▲RCM uplift of $11.0M (+736bps)

RISKS

▼Elevated distress risk (53%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$149.3M

Net Patient Revenue

3.6%

Operating Margin

$5.3M

Net Income

100

Licensed Beds

$1,493K

Revenue per Bed

$144.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 17%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	14	35	40%
Financial Health	12	25	48%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS