🛡️ Public data only — no PHI permitted on this instance.

HOSP

SWEDISH COVENANT HEALTH

CCN 140114|LOC CHICAGO, IL|BEDS 173|NPR $363.5M|MARGIN -3.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SWEDISH COVENANT HEALTH

/ 100 (C)

+$26.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$363.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $26.8M (+736bps)

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$363.5M

Net Patient Revenue

-3.8%

Operating Margin

$-13.7M

Net Income

173

Licensed Beds

$2,101K

Revenue per Bed

$377.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 9%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 34/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS