🛡️ Public data only — no PHI permitted on this instance.

HOSP

VISTA MEDICAL CENTER - EAST

CCN 140084|LOC WAUKEGAN, IL|BEDS 190|NPR $139.5M|MARGIN -22.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: VISTA MEDICAL CENTER - EAST

/ 100 (C)

+$10.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$139.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $10.3M (+736bps)

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$139.5M

Net Patient Revenue

-22.0%

Operating Margin

$-30.7M

Net Income

190

Licensed Beds

$734K

Revenue per Bed

$170.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 4%■ COMMERCIAL · 67%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	16	35	47%
Financial Health	2	25	9%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS