🛡️ Public data only — no PHI permitted on this instance.

HOSP

STATE HOSPITAL SOUTH

CCN 134010|LOC BLACKFOOT, ID|BEDS 110|NPR $27.7M|MARGIN -29.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: STATE HOSPITAL SOUTH

/ 100 (C)

+$2.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$27.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼High Medicaid exposure (29%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$27.7M

Net Patient Revenue

-29.4%

Operating Margin

$-8.1M

Net Income

110

Licensed Beds

$251K

Revenue per Bed

$35.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 29%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	11	35	30%
Financial Health	0	25	1%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS