🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. LUKES NAMPA MEDICAL CENTER

CCN 130071|LOC NAMPA, ID|BEDS 87|NPR $255.6M|MARGIN -10.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: ST. LUKES NAMPA MEDICAL CENTER

/ 100 (C)

+$18.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$255.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $18.8M (+736bps)

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$255.6M

Net Patient Revenue

-10.1%

Operating Margin

$-25.8M

Net Income

Licensed Beds

$2,938K

Revenue per Bed

$281.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 22%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS