🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHWEST SPECIALTY HOSPITAL

CCN 130066|LOC POST FALLS, ID|BEDS 32|NPR $120.3M|MARGIN 3.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTHWEST SPECIALTY HOSPITAL

/ 100 (C)

+$8.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$120.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $8.9M (+736bps)

RISKS

▼Elevated distress risk (52%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$120.3M

Net Patient Revenue

3.7%

Operating Margin

$4.5M

Net Income

Licensed Beds

$3,758K

Revenue per Bed

$115.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 5%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	12	25	49%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS