🛡️ Public data only — no PHI permitted on this instance.

HOSP

EASTERN IDAHO REGIONAL MEDICAL CENTE

CCN 130018|LOC IDAHO FALLS, ID|BEDS 233|NPR $370.5M|MARGIN 42.0%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: EASTERN IDAHO REGIONAL MEDICAL CENT

/ 100 (C)

+$27.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$370.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

▲RCM uplift of $27.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (51%)

▼High Medicaid exposure (31%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$370.5M

Net Patient Revenue

42.0%

Operating Margin

$155.6M

Net Income

233

Licensed Beds

$1,590K

Revenue per Bed

$215.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 31%■ COMMERCIAL · 45%

Score Breakdown

SCComposite · 67/100

Component	Score	Max	%
Market Position	20	35	57%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	9	20	46%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS