🛡️ Public data only — no PHI permitted on this instance.

HOSP

KONA COMMUNITY HOSPITAL

CCN 120019|LOC KEALAKEKUA, HI|BEDS 83|NPR $105.2M|MARGIN -37.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: KONA COMMUNITY HOSPITAL

/ 100 (C)

+$7.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$105.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $7.7M (+736bps)

RISKS

▼Elevated distress risk (49%)

▼High Medicaid exposure (37%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$105.2M

Net Patient Revenue

-37.0%

Operating Margin

$-38.9M

Net Income

Licensed Beds

$1,268K

Revenue per Bed

$144.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 14%■ MEDICAID · 37%■ COMMERCIAL · 49%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	13	35	36%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
120001	THE QUEENS MEDICAL CENTER	674	$0M
120002	MAUI MEMORIAL MEDICAL CENTER	219	$0M
120004	WAHIAWA GENERAL HOSPITAL	19	$0M
120005	HILO MEDICAL CENTER	194	$0M
120006	ADVENTIST HEALTH CASTLE	160	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN HIStart Diligence · creates a deal from HCRIS