🛡️ Public data only — no PHI permitted on this instance.

HOSP

REHABILITATION HOSPITAL OF HENRY

CCN 113035|LOC MCDONOUGH, GA|BEDS 50|NPR $3.1M|MARGIN -29.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: REHABILITATION HOSPITAL OF HENRY

/ 100 (D)

+$245K

EBITDA Uplift

+781bps

Margin Δ

0.0%

Op Margin

$3.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼High Medicare dependence (77%)

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$3.1M

Net Patient Revenue

-29.1%

Operating Margin

$-0.9M

Net Income

Licensed Beds

$63K

Revenue per Bed

$4.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 77%■ MEDICAID · 1%■ COMMERCIAL · 22%

Score Breakdown

SCComposite · 6/100

Component	Score	Max	%
Market Position	4	35	11%
Financial Health	0	25	1%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS