🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHSIDE HOSPITAL - DULUTH

CCN 110252|LOC DULUTH, GA|BEDS 87|NPR $193.2M|MARGIN -3.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTHSIDE HOSPITAL - DULUTH

/ 100 (C)

+$14.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$193.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

64%

CATALYSTS

▲RCM uplift of $14.2M (+736bps)

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$193.2M

Net Patient Revenue

-3.1%

Operating Margin

$-6.0M

Net Income

Licensed Beds

$2,220K

Revenue per Bed

$199.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 11%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	14	35	40%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS