🛡️ Public data only — no PHI permitted on this instance.

HOSP

EMORY HILLANDALE HOSPITAL

CCN 110226|LOC LITHONIA, GA|BEDS 90|NPR $101.9M|MARGIN -14.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: EMORY HILLANDALE HOSPITAL

/ 100 (C)

+$7.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$101.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $7.5M (+736bps)

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$101.9M

Net Patient Revenue

-14.0%

Operating Margin

$-14.3M

Net Income

Licensed Beds

$1,133K

Revenue per Bed

$116.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 15%■ MEDICAID · 10%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	13	35	36%
Financial Health	4	25	17%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS