🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHSIDE HOSPITAL

CCN 110161|LOC ATLANTA, GA|BEDS 719|NPR $2,578.6M|MARGIN -7.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: NORTHSIDE HOSPITAL

/ 100 (B)

+$189.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.58B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $189.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,578.6M

Net Patient Revenue

-7.9%

Operating Margin

$-203.8M

Net Income

719

Licensed Beds

$3,586K

Revenue per Bed

$2,782.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 11%■ MEDICAID · 18%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 57/100

Component	Score	Max	%
Market Position	32	35	92%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS