🛡️ Public data only — no PHI permitted on this instance.

HOSP

TAMPA GENERAL REHABILIATION HOSPITAL

CCN 103051|LOC TAMPA, FL|BEDS 80|NPR $8.0M|MARGIN -24.3%

SeekingChartis Score

INVESTMENT THESIS

Pass: TAMPA GENERAL REHABILIATION HOSPITA

/ 100 (D)

+$597K

EBITDA Uplift

+746bps

Margin Δ

0.0%

Op Margin

$8.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (62%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$8.0M

Net Patient Revenue

-24.3%

Operating Margin

$-1.9M

Net Income

Licensed Beds

$100K

Revenue per Bed

$9.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 62%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 12/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	2	25	6%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
100001	SHANDS JACKSONVILLE MEDICAL CENTER	481	$0M
100002	BETHESDA HOSPITAL	406	$0M
100006	ORLANDO HEALTH	1,507	$0M
100007	ADVENTHEALTH ORLANDO	2,738	$0M
100008	BAPTIST HOSPITAL	948	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN FLStart Diligence · creates a deal from HCRIS