🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SAMARITAN MEDICAL CTR

CCN 060116|LOC LAFAYETTE, CO|BEDS 183|NPR $314.3M|MARGIN -1.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: GOOD SAMARITAN MEDICAL CTR

/ 100 (C)

+$23.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$314.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $23.1M (+736bps)

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$314.3M

Net Patient Revenue

-1.0%

Operating Margin

$-3.2M

Net Income

183

Licensed Beds

$1,717K

Revenue per Bed

$317.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 14%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS