🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNIVERSITY OF CO HOSPITAL

CCN 060024|LOC AURORA, CO|BEDS 709|NPR $2,662.0M|MARGIN 1.8%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: UNIVERSITY OF CO HOSPITAL

/ 100 (B)

+$195.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.66B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $195.9M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (40%)

▼High Medicaid exposure (27%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,662.0M

Net Patient Revenue

1.8%

Operating Margin

$48.0M

Net Income

709

Licensed Beds

$3,755K

Revenue per Bed

$2,614.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 27%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	32	35	92%
Financial Health	10	25	40%
Operational Quality	0	20	0%
Competitive Moat	9	20	44%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS