🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA CHARTER OAK BHS

CCN 054069|LOC COVINA, CA|BEDS 134|NPR $48.0M|MARGIN -1.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA CHARTER OAK BHS

/ 100 (C)

+$3.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$48.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$48.0M

Net Patient Revenue

-1.5%

Operating Margin

$-0.7M

Net Income

134

Licensed Beds

$359K

Revenue per Bed

$48.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 9%■ MEDICAID · 12%■ COMMERCIAL · 79%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	12	35	36%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS