🛡️ Public data only — no PHI permitted on this instance.

HOSP

RADY CHILDRENS HOSPITAL - SAN DIEGO

CCN 053303|LOC SAN DIEGO, CA|BEDS 401|NPR $1,823.4M|MARGIN 14.8%

A-

SeekingChartis Score

INVESTMENT THESIS

Buy: RADY CHILDRENS HOSPITAL - SAN DIEGO

/ 100 (B)

+$134.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.82B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $134.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

▼High Medicaid exposure (36%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,823.4M

Net Patient Revenue

14.8%

Operating Margin

$269.8M

Net Income

401

Licensed Beds

$4,547K

Revenue per Bed

$1,553.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 36%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 80/100

Component	Score	Max	%
Market Position	28	35	81%
Financial Health	25	25	99%
Operational Quality	0	20	0%
Competitive Moat	11	20	56%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS