🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL WESTMINSTER

CCN 052035|LOC WESTMINSTER, CA|BEDS 109|NPR $65.3M|MARGIN -7.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: KINDRED HOSPITAL WESTMINSTER

/ 100 (C)

+$4.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$65.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$65.3M

Net Patient Revenue

-7.6%

Operating Margin

$-4.9M

Net Income

109

Licensed Beds

$599K

Revenue per Bed

$70.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 2%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	12	35	35%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS