🛡️ Public data only — no PHI permitted on this instance.

HOSP

HOAG ORTHOPEDIC INSTITUTE

CCN 050769|LOC IRVINE, CA|BEDS 70|NPR $150.8M|MARGIN 31.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: HOAG ORTHOPEDIC INSTITUTE

/ 100 (C)

+$11.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$150.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

▲RCM uplift of $11.1M (+736bps)

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$150.8M

Net Patient Revenue

31.1%

Operating Margin

$46.9M

Net Income

Licensed Beds

$2,155K

Revenue per Bed

$103.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 46%■ MEDICAID · 0%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 56/100

Component	Score	Max	%
Market Position	13	35	37%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	35%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS