🛡️ Public data only — no PHI permitted on this instance.

HOSP

KFH - ANTIOCH

CCN 050760|LOC ANTIOCH, CA|BEDS 144|NPR $445.4M|MARGIN 8.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: KFH - ANTIOCH

/ 100 (C)

+$32.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$445.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $32.8M (+736bps)

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$445.4M

Net Patient Revenue

8.1%

Operating Margin

$35.9M

Net Income

144

Licensed Beds

$3,093K

Revenue per Bed

$409.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 7%■ MEDICAID · 8%■ COMMERCIAL · 86%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	18	35	50%
Financial Health	17	25	69%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS