🛡️ Public data only — no PHI permitted on this instance.

HOSP

KFH - WOODLAND HILLS

CCN 050677|LOC WOODLAND HILLS, CA|BEDS 274|NPR $405.1M|MARGIN -11.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: KFH - WOODLAND HILLS

/ 100 (C)

+$29.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$405.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $29.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$405.1M

Net Patient Revenue

-11.4%

Operating Margin

$-46.0M

Net Income

274

Licensed Beds

$1,478K

Revenue per Bed

$451.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 4%■ MEDICAID · 1%■ COMMERCIAL · 95%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	5	25	20%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS